
Economics: December 1998
|
The summer of 1998 will long be remembered by agricultural producers in southern
Oklahoma and northern Texas. The lack of rain, high temperatures, grasshoppers
and armyworms had an enormous detrimental effect on any kind of forage and crop
production. Many drought management strategies were discussed throughout the
summer in an effort for cattlemen to maintain livestock numbers.
One of the strategies implemented on the Noble Foundation Red River
Demonstration and Research Farm was to early wean the spring born calves on one
of the cowherds. On June 18, 1998, 43 calves were weaned that were an average
of 67 days old.
The 16 steers weighed an average of 235 pounds, and the 27 heifers weighed an
average of 220 pounds. The average weight of all the calves was 226 pounds. At
the time of weaning in June it was estimated the calves would bring $1.00 and
$0.85 per pound for steers and heifers, respectively. This would make the
average price per pound for all calves to be $0.91, and the average value per
head to be $205.00. The projected budget to the right was prepared to see what
the economics looked like for retaining ownership of the calves until the
normal weaning time in October
The average annual variable cow costs for this particular cowherd during the
previous two years was $320. If the calves were sold for $205 each at the time
of removal from the cows in June, the price would be more than $115 below the
variable cow costs. If the calves were retained on the farm the potential
existed to recover $35-$40 of the $115 deficit.
Therefore, the decision was made to retain ownership of the calves to recover
more of the annual cow costs. Since grass was short the calves were placed in a
small trap after weaning and fed a complete ration so none of the grass or hay
supplies on the farm would be utilized.
Actual numbers calculated on October 14, 1998, are also shown in bold in the
budget. This date was when the rest of the calves on the farm were weaned. The
actual break-even was considerably higher than what was projected. This was
mainly due to a much higher amount of feed used than was estimated.
Also, no death loss was projected and two heifers died during the feeding
period. With just a few input changes, such as cheaper feed costs, no death
loss or maybe less labor cost, retaining ownership of the calves could have
been a profitable endeavor.
|
|
|
|
|
|
Projected |
|
Actual |
|
|
|
|
|
| Calf value |
226 lbs. @ $.908 |
$205.00 |
202.18 |
| Calf interest |
$205.00 @ 10% for 120 days |
6.85 |
6.54 |
| Feed |
6 lbs./head/day for 120 days @ $190/ton |
68.40 |
93.70 |
| Vet-Med |
|
15.00 |
17.53 |
| Labor |
$.10/head/day for 120 days |
12.00 |
11.60 |
| Death Loss |
|
|
14.68 |
| Operating Interest |
|
|
2.27 |
|
|
|
|
| Total Variable Costs |
|
$307.25 |
$348.50 |
Break-even @ 436 lbs.
ADG/Head Estimated to be 1.75 |
|
$70.50 |
$77.80 |
| October Futures (June 17, 1998) |
|
$72.65 |
|
| Oklahoma City Basis |
|
+ 8.25 |
|
| Transportation and Selling Costs |
|
-2.00 |
|
|
|
|
|
| Net Price/Market Value |
|
$78.90 |
$73.95 |
| Return Above Variable |
|
|
|
| Costs (for weaning calves) |
|
$36.62 |
($17.31) |
|
| Average consumption per head per day: |
|
8.5 lbs. |
| Feed consumed per pound of gain: |
4.87 lbs. |
| Average daily gain per head: |
1.9 lbs. |
| Feed costs per pound of gain: |
$47.65 |
| Total costs per pound of gain: |
$66.94 |
|
|
|